{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":66,"n_cols":6,"rows_kept":66,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["COMPOUND CALCULATOR"]
[]
["Initial Principle",null,null,5000]
["Daily Compound Percentage",null,null,1]
[]
[null,null,"DAYS","Principle","Earn","Total"]
[null,null,1,5000,50,5050]
[null,null,2,5050,50.5,5100.5]
[null,null,3,5100.5,51.005,5151.505]
[null,null,4,5151.505,51.51505,5203.02005]
[null,null,5,5203.02005,52.0302005,5255.0502505]
[null,null,6,5255.0502505,52.550502505000004,5307.600753005]
[null,null,7,5307.600753005,53.07600753005,5360.676760535051]
[null,null,8,5360.676760535051,53.606767605350505,5414.283528140401]
[null,null,9,5414.283528140401,54.14283528140402,5468.426363421805]
[null,null,10,5468.426363421805,54.68426363421805,5523.110627056023]
[null,null,11,5523.110627056023,55.23110627056023,5578.341733326583]
[null,null,12,5578.341733326583,55.78341733326584,5634.125150659849]
[null,null,13,5634.125150659849,56.341251506598496,5690.466402166448]
[null,null,14,5690.466402166448,56.90466402166447,5747.371066188112]
[null,null,15,5747.371066188112,57.47371066188112,5804.844776849994]
[null,null,16,5804.844776849994,58.04844776849994,5862.893224618493]
[null,null,17,5862.893224618493,58.62893224618493,5921.522156864678]
[null,null,18,5921.522156864678,59.21522156864678,5980.737378433325]
[null,null,19,5980.737378433325,59.80737378433325,6040.544752217658]
[null,null,20,6040.544752217658,60.40544752217659,6100.950199739835]
[null,null,21,6100.950199739835,61.009501997398345,6161.959701737233]
[null,null,22,6161.959701737233,61.619597017372335,6223.579298754606]
[null,null,23,6223.579298754606,62.235792987546056,6285.815091742152]
[null,null,24,6285.815091742152,62.85815091742152,6348.673242659574]
[null,null,25,6348.673242659574,63.48673242659574,6412.15997508617]
[null,null,26,6412.15997508617,64.12159975086169,6476.281574837031]
[null,null,27,6476.281574837031,64.76281574837031,6541.044390585402]
[null,null,28,6541.044390585402,65.41044390585402,6606.4548344912555]
[null,null,29,6606.4548344912555,66.06454834491255,6672.519382836168]
[null,null,30,6672.519382836168,66.72519382836168,6739.24457666453]
[null,null,31,6739.24457666453,67.3924457666453,6806.637022431175]
[null,null,32,6806.637022431175,68.06637022431175,6874.703392655487]
[null,null,33,6874.703392655487,68.74703392655486,6943.4504265820415]
[null,null,34,6943.4504265820415,69.43450426582042,7012.884930847862]
[null,null,35,7012.884930847862,70.12884930847862,7083.0137801563405]
[null,null,36,7083.0137801563405,70.83013780156341,7153.843917957904]
[null,null,37,7153.843917957904,71.53843917957904,7225.382357137482]
[null,null,38,7225.382357137482,72.25382357137482,7297.636180708857]
[null,null,39,7297.636180708857,72.97636180708857,7370.612542515945]
[null,null,40,7370.612542515945,73.70612542515946,7444.318667941105]
[null,null,41,7444.318667941105,74.44318667941104,7518.761854620516]
[null,null,42,7518.761854620516,75.18761854620516,7593.949473166721]
[null,null,43,7593.949473166721,75.93949473166721,7669.888967898388]
[null,null,44,7669.888967898388,76.69888967898387,7746.587857577371]
[null,null,45,7746.587857577371,77.46587857577371,7824.053736153145]
[null,null,46,7824.053736153145,78.24053736153145,7902.294273514676]
[null,null,47,7902.294273514676,79.02294273514677,7981.317216249823]
[null,null,48,7981.317216249823,79.81317216249823,8061.130388412322]
[null,null,49,8061.130388412322,80.61130388412322,8141.741692296445]
[null,null,50,8141.741692296445,81.41741692296445,8223.159109219408]
[null,null,51,8223.159109219408,82.23159109219408,8305.390700311602]
[null,null,52,8305.390700311602,83.05390700311602,8388.444607314717]
[null,null,53,8388.444607314717,83.88444607314717,8472.329053387864]
[null,null,54,8472.329053387864,84.72329053387864,8557.052343921743]
[null,null,55,8557.052343921743,85.57052343921744,8642.62286736096]
[null,null,56,8642.62286736096,86.4262286736096,8729.04909603457]
[null,null,57,8729.04909603457,87.2904909603457,8816.339586994916]
[null,null,58,8816.339586994916,88.16339586994917,8904.502982864866]
[null,null,59,8904.502982864866,89.04502982864867,8993.548012693514]
[null,null,60,8993.548012693514,89.93548012693515,9083.48349282045]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}