{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["ave & med SUMMARY (COPY)","ave & med SUMMARY (COPY) (2)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ave & med SUMMARY (COPY)","index":0,"n_rows":69,"n_cols":5,"rows_kept":69,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"Margin","Expected S/P","Actual S/P"]
[1,4.3,13.1,3.2,5.5]
[2,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[3,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[4,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[5,4.1,13.1,4.2,3.8]
[6,5.4,15,24.9,0.6]
[7,5,13.1,20.7,0.6]
[8,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[9,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[10,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[11,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[12,2.4,8.1,14.6,0.5]
[13,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[14,3.6,10.2,64.8,0.1]
[15,6,15,9.7,1.6]
[16,6.1,17,53.7,0.3]
[17,6.7,17,61.7,0.3]
[18,14.3,33,127,0.3]
[19,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[20,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[]
[0.1,5.3]
[1,5.3]
[1.1,6]
[2,6]
[2.1,8.1]
[3,8.1]
[3.1,10.2]
[4,10.2]
[4.1,13.1]
[5,13.1]
[5.1,15]
[6,15]
[6.1,17]
[7,17]
[7.1,19]
[8,19]
[8.1,21]
[9,21]
[9.1,23]
[10,23]
[10.1,25]
[11,25]
[11.1,27]
[12,27]
[12.1,29]
[13,29]
[13.1,31]
[14,31]
[14.1,33]
[15,33]
[15.1,35]
[16,35]
[16.1,37]
[17,37]
[17.1,39]
[18,39]
[18.1,41]
[19,41]
[19.1,44]
[20,44]
[20.1,45]
[99,50]

{"sheet":"ave & med SUMMARY (COPY) (2)","index":1,"n_rows":69,"n_cols":6,"rows_kept":69,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"Margin","Expected S/P","Actual S/P"]
[1,13.7,31,32,1,""]
[2,0.2,5.3,18.2,0.3,""]
[3,10.3,25,39,0.6,""]
[4,3.9,10.2,14.9,0.7,""]
[5,10.5,25,71.9,0.3,""]
[6,2,6,12.7,0.4,""]
[7,3.4,10.2,7.9,1.3,""]
[8,7.7,19,93.8,0.2,""]
[9,13.3,31,25.2,1.2,""]
[10,0.9,5.3,2.4,3.1,""]
[11,2.9,8.1,7.4,1.1,""]
[12,6.4,17,62.3,0.3,""]
[13,8.3,21,57.9,0.4,""]
[14,2.3,8.1,21.1,0.4,""]
[15,9.9,23,13.6,1.7,""]
[16,null,{"$error":"#N/A"},48,{"$error":"#N/A"}]
[17,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[18,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[19,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[20,null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[]
[0.1,5.3]
[1,5.3]
[1.1,6]
[2,6]
[2.1,8.1]
[3,8.1]
[3.1,10.2]
[4,10.2]
[4.1,13.1]
[5,13.1]
[5.1,15]
[6,15]
[6.1,17]
[7,17]
[7.1,19]
[8,19]
[8.1,21]
[9,21]
[9.1,23]
[10,23]
[10.1,25]
[11,25]
[11.1,27]
[12,27]
[12.1,29]
[13,29]
[13.1,31]
[14,31]
[14.1,33]
[15,33]
[15.1,35]
[16,35]
[16.1,37]
[17,37]
[17.1,39]
[18,39]
[18.1,41]
[19,41]
[19.1,44]
[20,44]
[20.1,45]
[99,50]